RCL Reports Q1 2007 Results

MIAMI, May 1, 2007 -- RCL today announced Q1 income of $8.8 million, at the low end of earlier guidance. The full release follows.

Royal Caribbean Cruises Ltd. (NYSE: RCL; Oslo) today announced net income for the first quarter 2007 of $8.8 million, or $0.04 per share compared to earlier guidance of $0.03 to $0.08 per share. The company also reaffirmed its full year 2007 earnings per share guidance of $3.05 to $3.20.

Pullmantur Impact

As the company had anticipated, the acquisition of Pullmantur and other timing changes caused significant changes in the seasonality of company earnings. These changes make comparisons between individual quarters less meaningful (especially for the first year of the acquisition) but have little impact on the profitability of the year as a whole. In particular, Pullmantur's business is highly seasonal with very strong summer months but very weak winter months. In addition, the company is including Pullmantur results on a two month lag. Together, these changes significantly diminished the company's reported earnings in the first quarter, and are expected to do so again in the second quarter, but are expected to commensurately improve earnings in the third and fourth quarters. Pullmantur's Tour Division adds revenues and costs without any corresponding capacity, and, as such, inflates Yeild and Net Cruise Cost figures.

Weaker Revenues Offset By Lower Costs

The demand environment, especially in the Caribbean, has been weaker than expected. At the same time, cost control has been good, offsetting the revenue decline.

First quarter 2007 Net Yields on a comparable basis (i.e. excluding Pullmantur) decreased 4.2%, which was below guidance of down 2% to 3%. Commenting on the revenue environment, Richard D. Fain, chairman and chief executive officer said, "After a strong Fall performance, close-in bookings in the first quarter required more aggressive price promotions than we experienced throughout the last year."

Fain continued, "On the other hand, cost performance was better than our prior guidance due to cost control initiatives." Net Cruise Costs per APCD, on a comparable basis and excluding fuel, increased 2.5% for the quarter versus previous guidance of an increase around 4%. Including fuel, these costs increased 1.5%. Previous guidance was for an increase of 2% to 3%. Fuel costs per APCD decreased 2.8% year-over-year, with "at-the-pump" fuel prices averaging $372 per metric ton for the first quarter 2007, compared to the previously assumed figure of $361 per metric ton and $417 per metric ton in the first quarter 2006.

"We continued several key strategic initiatives, including the revitalization of Majesty of the Seas, enhancing our international sales and marketing infrastructure, and expanding our fleet further into Europe and Latin America, while prudently finding ways to control our costs," Fain said.

Including Pullmantur, the company's Net Yields decreased 3.4% and Net Cruise Costs increased 5.4%. Pullmantur's cruise division performed consistently with previous guidance, while the tour division generated higher revenue and higher expenses than previous guidance; however the net impact of these differences was immaterial.

For the first quarter 2006, the company reported net income of $119.5 million, or $0.55 per share, which included a net gain of $36 million, or $0.16 per share, related to the partial settlement of a lawsuit. Revenues for the first quarter 2007 increased to $1.2 billion from revenues of $1.1 billion in the first quarter 2006.

Outlook For The Rest Of The Year

The softer Caribbean pricing environment continues through the Spring, and is of a somewhat greater magnitude than forecasted back in February. However, the revenue picture for the balance of the year appears more encouraging. Although it is too early to provide specific predictions for the upcoming Fall/Winter season, load factors and pricing are both ahead of same time last year for the fourth quarter and into the first quarter of 2008.

Fortunately, the company's cost control efforts have been more successful than forecasted, offsetting the revenue deterioration through reductions in operating and other expenses.

Fain continued, "While we are disappointed that the revenue environment is more challenging than anticipated, I am very proud of the way our management team is mitigating the effect through improvements in efficiency. I am particularly pleased that we expect to reduce unit costs while still moving forward with some very important strategic initiatives. These efforts have allowed us to maintain our previous guidance despite lower revenues and higher fuel prices."

The company provided the following estimates for the full year and second quarter 2007. The "Comparable" estimates exclude Pullmantur, while the "Including Pullmantur" estimates are for the entire combined group.



                               Full Year 2007            Second Quarter 2007
                                        Including                   Including
                          Comparable    Pullmantur    Comparable    Pullmantur
     Capacity                5.0%          12.2%         6.3%          12.6%
     Net Yields              Flat             2%          (1%)         Flat
     Net Cruise Costs
      per APCD                (2%)            3%          (3%)         Flat
     Net Cruise Costs
      per APCD,
      excluding Fuel         Flat             5%          (1%)            3%


   

Collectively, the company will have a 12.2% increase in capacity in 2007, driven by Pullmantur, the April delivery of Liberty of the Seas, and a full year of Freedom of the Seas.

For the full year 2007, the company now forecasts that Net Yields will increase in the range around 2% compared to 2006, and on a comparable basis to be around flat. For the second quarter 2007, the company currently forecasts Net Yields to be around flat, and on a comparable basis to decrease in a range around 1%, compared to the second quarter 2006.

Net Cruise Costs per APCD for the full year 2007 are expected to increase in a range around 3% compared to the prior year, and on a comparable basis to decrease in a range around 2%. Net Cruise Costs per APCD for the second quarter 2007 are expected to be around flat, and on a comparable basis to be down in a range around 3%.

Net Cruise Costs per APCD, excluding fuel, for the full year 2007 are expected to increase in a range around 5% compared to the prior year, and on a comparable basis to be around flat. Net Cruise Costs per APCD, excluding fuel, for the second quarter 2007 are expected to increase in a range around 3%, and on a comparable basis to be down in a range around 1%.



                                       Full Year 2007    Second Quarter 2007
     Fuel Price/Metric Ton (Current)           $412                 $412
     Fuel Consumption (Metric Tons)       1,230,000              305,000
     Fuel Percentage Hedged                      50%                  56%


   

The company does not forecast fuel prices and its cost guidance for fuel is based on a current "at-the-pump" price of $412 per metric ton. This is higher than the February 5, 2007 figure, and represents a negative impact of $0.05 per share versus the company's previous guidance. Additionally, the company is currently 50% and 56% hedged for the balance of the year and second quarter 2007, respectively. A 10% change in the market price of fuel results in $18 million and $5 million changes in fuel costs, for the full year and second quarter 2007, respectively, after taking into account existing hedges.

Depreciation and amortization for the full year 2007 is expected to be $490 million to $510 million, and for the second quarter 2007 to be $120 million to $125 million. Interest expense for the full year 2007 is expected to be $325 million to $345 million, and for the second quarter 2007 to be $83 million to $88 million.

Based on these estimates, and assuming that fuel prices remain at today's level, the company is maintaining its full year 2007 earnings per share guidance at $3.05 to $3.20, and expects second quarter 2007 earnings per share to be $0.59 to $0.63.

As of March 31, 2007, liquidity was $1.2 billion, comprised of $0.2 billion in cash and cash equivalents and $1.0 billion in available credit on the company's revolving credit agreement.

Projected capital expenditures for 2007, 2008, 2009, 2010, and 2011 are estimated to be $1.2 billion, $1.8 billion, $2.0 billion, $2.1 billion, and $0.3 billion, respectively. Projected capacity increases for the same five years are estimated at 12.2%, 8.4%, 7.5%, 11.6%, and 5.8%, respectively.

The company has scheduled a conference call at 10 a.m. Eastern Standard Time today to discuss its earnings. This call can be heard, either live or on a delayed basis, on the company's investor relations web site at www.rclinvestor.com .

Terminology

Available Passenger Cruise Days ("APCD")

APCDs are our measurement of capacity and represent double occupancy per cabin multiplied by the number of cruise days for the period.

    Gross Yields
    Gross Yields represent total revenues per APCD.
   

Net Yields

Net Yields represent Gross Yields less commissions, transportation and other expenses and onboard and other expenses per APCD. We utilize Net Yields to manage our business on a day-to-day basis and believe that it is the most relevant measure of our pricing performance because it reflects the cruise revenues earned by us net of our most significant variable costs. We have not provided a quantitative reconciliation of projected Gross Yields to projected Net Yields due to the significant uncertainty in projecting the costs deducted to arrive at this measure. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful.

Gross Cruise Costs

Gross Cruise Costs represent the sum of total cruise operating expenses plus marketing, selling and administrative expenses.

Net Cruise Costs

Net Cruise Costs represent Gross Cruise Costs excluding commissions, transportation and other expenses and onboard and other expenses. In measuring our ability to control costs in a manner that positively impacts net income, we believe changes in Net Cruise Costs to be the most relevant indicator of our performance. We have not provided a quantitative reconciliation of projected Gross Cruise Costs to projected Net Cruise Costs due to the significant uncertainty in projecting the costs deducted to arrive at this measure. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful.

Passenger Cruise Days

Passenger Cruise Days represent the number of passengers carried for the period multiplied by the number of days of their respective cruises.

Occupancy

Occupancy, in accordance with cruise industry practice, is calculated by dividing Passenger Cruise Days by APCDs. A percentage of 100% or higher indicates that three or more passengers occupied some cabins.

Royal Caribbean Cruises Ltd. is a global cruise vacation company that operates Royal Caribbean International, Celebrity Cruises and Pullmantur. The company has a combined total of 34 ships in service and seven under construction. It also offers unique land-tour vacations in Alaska, Australia, Canada, Europe and Latin America. Additional information can be found on www.royalcaribbean.com , www.celebrity.com , www.pullmantur.es or www.rclinvestor.com .

Certain statements in this news release are forward-looking statements. Forward-looking statements do not guarantee future performance and may involve risks, uncertainties and other factors, which could cause our actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in those forward-looking statements. Such factors include general economic and business conditions, vacation industry competition, including cruise vacation industry competition, changes in vacation industry capacity, including over capacity in the cruise vacation industry, the impact of tax laws and regulations affecting our business or our principal shareholders, the impact of changes in other laws and regulations affecting our business, the impact of pending or threatened litigation, the delivery of scheduled new ships, emergency ship repairs, negative incidents involving cruise ships including those involving the health and safety of passengers, reduced consumer demand for cruises as a result of any number of reasons, including geo-political and economic uncertainties, the unavailability of air service, armed conflict, terrorist attacks and the resulting concerns over safety and security aspects of traveling, the impact of the spread of contagious diseases, our ability to obtain financing on terms that are favorable or consistent with our expectations, changes in our stock price or principal shareholders, the impact of changes in operating and financing costs, including changes in foreign currency, interest rates, fuel, food, payroll, insurance and security costs, the implementation of regulations in the United States requiring United States citizens to obtain passports for travel to additional foreign destinations, weather, and other factors described in further detail in Royal Caribbean Cruises Ltd.'s filings with the Securities and Exchange Commission. The above examples are not exhaustive and new risks emerge from time to time. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, certain financial measures in this news release constitute non-GAAP financial measures as defined by Regulation G. A reconciliation of these items can be found on our investor relations website at www.rclinvestor.com .


    Financial Tables Follow



                          ROYAL CARIBBEAN CRUISES LTD.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
               (unaudited, in thousands, except per share data)

                                                    Quarter Ended
                                                       March 31,
                                              -------------------------
                                                  2007          2006
                                              -----------   -----------

     Passenger ticket revenues                $  870,416    $  842,263
     Onboard and other revenues                  352,710       304,273
                                              -----------   -----------
        Total revenues                         1,223,126     1,146,536
                                              -----------   -----------
     Cruise operating expenses
        Commissions, transportation and
         other                                   219,685       202,265
        Onboard and other                         66,403        59,852
        Payroll and related                      137,280       117,334
        Food                                      73,185        65,700
        Fuel                                     117,334       112,743
        Other operating                          227,454       172,240
                                              -----------   -----------
          Total cruise operating expenses        841,341       730,134
     Marketing, selling and administrative
      expenses                                   186,184       173,192
     Depreciation and amortization
      expenses                                   115,958       102,159
                                              -----------   -----------
     Operating Income                             79,643       141,051
                                              -----------   -----------
     Other income (expense)
        Interest income                            4,500         1,576
        Interest expense, net of interest
         capitalized                             (80,480)      (57,663)
        Other income                               5,162        34,535
                                              -----------   -----------
                                                 (70,818)      (21,552)
                                              -----------   -----------
     Net Income                               $    8,825    $  119,499
                                              ===========   ===========

     Earnings Per Share:
     Basic                                    $     0.04    $     0.57
                                              ===========   ===========
     Diluted                                  $     0.04    $     0.55
                                              ===========   ===========

     Weighted-Average Shares Outstanding:
     Basic                                       212,322       211,372
                                              ===========   ===========
     Diluted                                     214,005       230,695
                                              ===========   ===========



                                  STATISTICS

                                                     Quarter Ended
                                                       March 31,
                                              -------------------------
                                                  2007          2006
                                              -----------   -----------

     Occupancy                                     103.7%        105.1%

     Passenger Cruise Days                     6,029,987     5,574,349

     APCD                                      5,816,046     5,303,570



                          ROYAL CARIBBEAN CRUISES LTD.
                         CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share data)

                                                            As of
                                               -------------------------------
                                                  March 31,       December 31,
                                                    2007              2006
                                               -------------     -------------
                                                (unaudited)
     Assets
     Current assets
       Cash and cash equivalents               $   199,616       $   104,520
       Trade and other receivables, net            207,020           185,886
       Inventories                                  80,781            76,969
       Prepaid expenses and other assets           206,951           134,529
                                               -------------     -------------
          Total current assets                     694,368           501,904
     Property and equipment - at cost
      less accumulated depreciation and
      amortization                              11,468,214        11,429,106
     Goodwill                                      732,099           721,514
     Other assets                                  799,391           740,564
                                               -------------     -------------
                                               $13,694,072       $13,393,088
                                               =============     =============

     Liabilities and Shareholders' Equity
     Current liabilities
       Current portion of long-term debt       $   523,142       $   373,422
       Accounts payable                            194,271           193,794
       Accrued expenses and other
        liabilities                                443,717           408,209
       Customer deposits                         1,178,095           896,943
                                               -------------     -------------
          Total current liabilities              2,339,225         1,872,368
     Long-term debt                              4,845,962         5,040,322
     Other long-term liabilities                   412,818           388,823

     Commitments and contingencies

     Shareholders' equity
       Common stock ($.01 par value;
        500,000,000 shares authorized;
        222,741,581 and 222,489,872
        shares issued)                               2,227             2,225
       Paid-in capital                           2,911,274         2,904,041
       Retained earnings                         3,616,186         3,639,211
       Accumulated other comprehensive
        loss                                       (10,380)          (30,802)
       Treasury stock (10,996,013 and
        10,985,927 common shares at cost)         (423,240)         (423,100)
                                               -------------     -------------
          Total shareholders' equity             6,096,067         6,091,575
                                               -------------     -------------
                                               $13,694,072       $13,393,088
                                               =============     =============



                          ROYAL CARIBBEAN CRUISES LTD.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (unaudited, in thousands)

                                                         Quarter Ended
                                                            March 31,
                                                 ----------------------------
                                                     2007             2006
                                                 -----------      -----------

     Operating Activities
     Net income                                  $    8,825       $  119,499
     Adjustments:
        Depreciation and amortization               115,958          102,159
        Accretion of original issue
         discount on debt                               414            8,267
     Changes in operating assets and
      liabilities:
        (Increase) decrease in trade and
         other receivables, net                     (20,499)          12,995
        Increase in inventories                      (3,682)          (1,224)
        Increase in prepaid expenses and
         other assets                               (64,816)         (40,149)
        Increase (decrease) in accounts
         payable                                        279           (9,818)
        Increase (decrease) in accrued
         expenses and other liabilities              40,832          (14,896)
        Increase in customer deposits               280,038          165,436
        Other, net                                    2,521            1,619
                                                 -----------      -----------
     Net cash provided by operating
      activities                                    359,870          343,888
                                                 -----------      -----------

     Investing Activities
     Purchases of property and equipment           (152,173)        (135,898)
     Purchases of notes from First Choice
      Holidays PLC                                        -         (100,000)
     Other, net                                      (7,359)          (1,355)
                                                 -----------      -----------
     Net cash used in investing
      activities                                   (159,532)        (237,253)
                                                 -----------      -----------

     Financing Activities
     Net proceeds from issuance of debt           1,308,519          125,000
     Debt issuance costs                             (8,754)               -
     Repayments of debt                          (1,374,088)         (80,581)
     Dividends                                      (34,390)         (31,753)
     Proceeds from exercise of common
      stock options                                   3,107           16,739
     Other, net                                         177           10,552
                                                 -----------      -----------
     Net cash (used in) provided by
      financing activities                         (105,429)          39,957
                                                 -----------      -----------

     Effect of exchange rate changes on
      cash                                              187                -
                                                 -----------      -----------

     Net increase in cash and cash
      equivalents                                    95,096          146,592
     Cash and cash equivalents at
      beginning of period                           104,520          125,385
                                                 -----------      -----------
     Cash and cash equivalents at end of
      period                                     $   199,616      $  271,977
                                                 ===========      ===========

     Supplemental Disclosure
     Cash paid during the period for:
        Interest, net of amount
         capitalized                             $   43,622       $   50,236
                                                 ===========      ===========



                          ROYAL CARIBBEAN CRUISES LTD.
                       NON-GAAP RECONCILING INFORMATION
                                 (unaudited)


    Gross Yields and Net Yields were calculated as follows (in thousands,
except APCD and Yields):

                                                       Quarter Ended
                                                          March 31,
                                              -----------------------------
                                                    2007            2006
                                              ------------     ------------

     Passenger ticket revenues                $   870,416      $   842,263
     Onboard and other revenues                   352,710          304,273
                                              ------------     ------------
     Total revenues                             1,223,126        1,146,536
                                              ============     ============
     Less:
        Commissions, transportation and
         other                                    219,685          202,265
        Onboard and other                          66,403           59,852
                                              ------------     ------------
     Net revenues                             $   937,038      $   884,419
                                              ============     ============

     APCD                                       5,816,046        5,303,570
     Gross Yields                                 $210.30          $216.18
     Net Yields                                   $161.11          $166.76

   

Gross Cruise Costs and Net Cruise Costs were calculated as follows (in thousands, except APCD and costs per APCD):

                                                       Quarter Ended
                                                         March 31,
                                              -----------------------------
                                                   2007             2006
                                              ------------     ------------

     Total cruise operating expenses          $   841,341      $   730,134
     Marketing, selling and administrative
      expenses                                    186,184          173,192
                                              ------------     ------------
     Gross Cruise Costs                         1,027,525          903,326
                                              ============     ============
     Less:
        Commissions, transportation and
         other                                    219,685          202,265
        Onboard and other                          66,403           59,852
                                              ------------     ------------
     Net Cruise Costs                         $   741,437      $   641,209
                                              ============     ============

     APCD                                       5,816,046        5,303,570
     Gross Cruise Costs per APCD              $    176.67      $    170.32
     Net Cruise Costs per APCD                $    127.48      $    120.90



    Net Debt-to-Capital was calculated as follows (in thousands):

                                                      Quarter Ended
                                                         March 31,
                                              -----------------------------
                                                   2007             2006
                                              ------------     ------------
     Long-term debt, net of current
      portion                                 $ 4,845,962      $ 3,592,772
     Current portion of long-term debt            523,142          595,653
                                              ------------     ------------
     Total debt                                 5,369,104        4,188,425
     Less: Cash and cash equivalents              199,616          271,977
                                              ------------     ------------
     Net Debt                                 $ 5,169,488      $ 3,916,448
                                              ============     ============

     Total shareholders' equity, "Capital"    $ 6,096,067      $ 5,694,709
     Debt                                       5,369,104        4,188,425
                                              ------------     ------------
     Debt and Capital                          11,465,171        9,883,134
                                              ============     ============
     Debt-to-Capital                                 46.8%            42.4%
     Net Debt                                   5,169,488        3,916,448
                                              ------------     ------------
     Net Debt and Capital                     $11,265,555      $ 9,611,157
                                              ============     ============
     Net Debt-to-Capital                             45.9%            40.7%


   

SOURCE Royal Caribbean Cruises Ltd.


Keywords: