Ambassadors' Continues Losses in Q1 2008 as MAL Revenues Decline

NEWPORT BEACH, Calif., May 5, 2008 -- Ambassadors International, which owns both Windstar Cruises and Majestic America Line, has released Q1 2008 earnings that reflect a continuing downward trend for the company's cruise operations.

While revenues rose due to the acquisition of Windstar last year, Majestic America Line showed a 20% decline in revenues.

The full release follows...

Title: Ambassadors International, Inc. Reports Increased Revenue and Improvement in Pretax Results for the First Quarter 2008

NEWPORT BEACH, Calif., May 5 -- Ambassadors International, Inc. (NASDAQ:AMIE) reported revenue of $56.8 million for the three months ended March 31, 2008, compared to $32.9 million, for the three months ended March 31, 2007, an increase of $24.0 million. Loss before benefit for income taxes for the three months ended March 31, 2008 decreased to $12.1 million from $14.3 million for the three months ended March 31, 2007, an improvement of $2.2 million.

For the three months ended March 31, 2008, the Company only reported a tax benefit of $0.1 million due its policy established in the fourth quarter of 2007 in which the Company records a valuation allowance equal to 100% of its domestic deferred tax assets. This is in contrast to the 39.9% effective tax rate used in the first quarter of 2007 which resulted in a tax benefit of $5.7 million. As a result, the Company reported a net loss of $12.0 million, or $1.10 per diluted share for the three months ended March 31, 2008, compared to a net loss of $8.6 million, or $0.77 per diluted share, for the three months ended March 31, 2007. Adjusting for the effects of the valuation allowance, the Company would have recorded a tax benefit of $0.2 million for the quarter ended March 31, 2007. On a comparable year-over-year basis, adjusting for the effects of the valuation allowance, net loss for the three months ended March 31, 2007 would have been $14.1 million or $1.27 per diluted share compared to net loss of $12.0 million or $1.10 per diluted share for the three months ended March 31, 2008, an improvement by $2.1 million or $0.17 per diluted share.

Comparison of First Quarter Results

Revenues in the first quarter of 2008 were $56.8 million compared to $32.9 million in the first quarter of 2007, an increase of $24.0 million. Cruise revenues increased $18.6 million primarily due to $19.4 million of additional revenue generated from Windstar Cruises which was acquired in April 2007. Marine revenues increased $5.9 million over the first quarter of 2007 as a result of an increase in sales in Bellingham Marine, the Company's marina construction business. Our travel, incentive and event related revenue increased $0.2 million primarily due to an increase in program volume. These increases in revenue were slightly offset by a decrease in insurance premiums earned of $0.6 million due to a decrease in premiums earned on existing insurance programs as a result of not entering into any new programs in 2008.

Costs and operating expenses were $68.1 million in the first quarter of 2008, an increase of $21.6 million from the first quarter of 2007. This increase was primarily due to cruise operating expenses and other selling, general and administrative and depreciation expenses associated with our cruise segment. Approximately $19.1 million of this increase was due to the addition of expenses associated with Windstar Cruises which was acquired in April 2007. In addition, cost and expenses in our marine division increased $5.1 million in the first quarter of 2008 compared to the same period in the prior year primarily due to the increase in cost of marine revenue resulting from increased revenues generated during the period.

We reported other expense for the quarter ended March 31, 2008 of $0.8 million compared to $0.6 million for the three months ended March 31, 2007. Other income (expense) for the quarter ended March 31, 2008 included $1.1 million in interest expense related to our convertible debt and $1.0 million in interest expense related to our ship financing, partially offset by insurance recoveries of $0.6 million for the Queen of the West and the Empress of the North related to incidents in 2006 and 2007, respectively, and $0.2 million in recovery from a marine group contract that was written off in 2007.

  First Quarter Results and Statistics by Segment

  Cruise

                                     Three Months        Three Months
                                 Ended March 31, 2008  Ended March 31, 2007
                                  Majestic  Windstar    Majestic  Windstar*
                                       (unaudited)        (unaudited)
  Statistical Information:
    Sailing days                       47       259         79     N/A
    Passengers Carried              1,934     7,221      3,055     N/A
    Occupancy Percentage             74.9%     94.9%      82.2%    N/A
    Passenger Cruise Days          12,696    50,547     17,964     N/A
    APCD                           16,943    53,256     21,858     N/A
    APD                              $295      $257       $251     N/A



                                     Three Months          Three Months
                                 Ended March 31, 2008  Ended March 31, 2007
                                  Majestic  Windstar    Majestic  Windstar*
                                      (unaudited)          (unaudited)

    Revenue                         $4,371  $19,386     $5,202     N/A
    Operating Income (Loss)        (11,674)     281    (12,542)    N/A

  * Windstar was acquired in April 2007.

The following is additional summary of the Majestic America Line results by vessel for the quarter ended March 31, 2008 (in thousands, except passengers carried and APD):


                                       Passengers               Net Ticket
                                        Carried      APD         Revenue
                                                  (unaudited)
  Delta Queen                               -         $ -       $    -
  American Queen                        1,638         306        3,249
    Total Mississippi River             1,638        $306       $3,249

  Columbia Queen                            -         $ -          $ -
  Queen of the West                       131         163          150
    Total Columbia River                  131        $163         $150

  Empress of the North                    165        $300         $347

Notes:

In April 2008, a small fire occurred in the engine room of the Queen of the West while the vessel was cruising between The Dalles and John Day Locks in Oregon. The fire was quickly extinguished with no injuries to guests. The Columbia Queen was brought into service in April which was earlier than originally scheduled in order to accommodate guests while the Queen of the West is undergoing repairs. The initial incident sailing and one additional sailing were cancelled.

On April 29, 2008, the Company announced its plans to sell Majestic America Line. The Company is committed to operating the 2008 season of Majestic America Line while conducting the exit of the business in an orderly and effective manner.

The following is summary of the cruise booking trends for each of our brands as of April 19, 2008:


                                                      As of April 19, 2008
                                                      Majestic    Windstar
                                                         (unaudited)
  Cruise Booking Trend:
    Passengers Booked                                  21,703      21,199
    APD                                                  $378        $319




The following is additional summary of the Majestic America Line booking trends by vessel as of April 19, 2008 compared to the same week in 2007 (in thousands, except passengers carried and APD) (unaudited):

                                           Passengers         Net Ticket
                                            Booked      APD    Revenue
  Delta Queen:
    2008                                     4,146      $365    $11,708
    2007                                     3,685       298     $7,386
      Increase (decrease)                      461       $67      4,322
      Percentage change                       12.5%     22.5%      58.5%

  American Queen:
    2008                                     9,715      $379    $25,354
    2007                                     9,901       314     19,398
      Increase (decrease)                     (186)      $65      5,956
      Percentage change                       (1.9%)    20.7%      30.7%

  Total Mississippi River:
    2008                                    13,861      $374    $37,062
    2007                                    13,586       309     26,785
      Increase (decrease)                      275       $65     10,277
      Percentage change                        2.0%     21.0%      38.4%

  Columbia Queen:
    2008                                     2,262      $396     $6,266
    2007                                     2,567       346      6,215
      Increase (decrease)                     (305)      $50         51
      Percentage change                      (11.9%)    14.5%       0.8%

  Queen of the West:
    2008                                     2,708      $405     $7,682
    2007                                     3,732       412     10,757
      Increase (decrease)                   (1,024)      $(7)    (3,075)
      Percentage change                      (27.4%)    (1.7%)    (28.6%)

  Total Columbia River:
    2008                                     4,970      $401    $13,948
    2007                                     6,299       385     16,972
      Increase (decrease)                   (1,329)      $16     (3,024)
      Percentage change                      (21.1%)     4.1%     (17.8%)

  Empress of the North:
    2008                                     2,872      $357     $7,442
    2007                                     5,355       415     15,753
      Increase (decrease)                   (2,483)     $(58)    (8,311)
      Percentage change                      (46.4%)   (14.0%)    (52.8%)



  Marine
                                                Three Months Ended
                                                    March 31,
                                                2008         2007
                                                   (unaudited)
  Revenue                                    $29,352        $23,484
  Operating Income                               968            226



                                               As of         As of
                                             March 31,   December 31,
                                              2008            2007
                                                  (unaudited)
  Marine Backlog                             $47,820        $66,704



  Travel and Events
                                                 Three Months Ended
                                                     March 31,
                                                2008          2007
                                                   (unaudited)

  Revenue                                     $3,726         $3,524
  Operating Income                               375            361


Cruise Related Terminology

Available Passenger Cruise Days ("APCD")

APCD's are our measurement of capacity and represent double occupancy per cabin multiplied by the number of cruise days for the period.

Occupancy Percentage

Occupancy percentage, in accordance with the cruise vacation industry practice, is calculated by dividing Passenger Cruise Days by APCD. A percentage in excess of 100% indicates that three or more passengers occupied some cabins.

Passenger Cruise Days

Passenger cruise days represent the number of passengers carried for the period multiplied by the number of days in their respective cruises.

Average Per Diem ("APD")

Average Per Diem represents average daily net ticket revenue our passengers pay for their respective cruises.

Net Ticket Revenue

Net ticket revenue represents total cruise ticket revenues plus non-discountable amounts, less discounts and commissions.

Conference Call

Ambassadors International, Inc. will host a conference call to discuss the results of operations on Tuesday, May 6, 2008 at 8:30 a.m. Pacific Daylight Time. Interested parties may join the call by dialing (866) 632-2359, conference ID #: ANALYST. The conference call may also be joined via the Internet at http://www.ambassadors.com/. For conference replay access, parties may dial (800) 642-1687, conference ID #: 44840078 and follow the prompts or visit http://www.ambassadors.com/. Post-call replay will be available two hours following the completion of our call.

About Ambassadors International, Inc.

Ambassadors International, Inc. is a cruise, marine, and travel and event company. The Company operates Windstar Cruises, an international, luxury cruise line and Majestic America Line, a North American river and coastal cruising company. The Company is also a global provider of construction and consulting services to marina owners. In addition, the Company provides travel and event services. The Company is headquartered in Newport Beach, California. In this press release, any reference to "Company," "Ambassadors," "management," "we," "us" and "our" refers to Ambassadors International, Inc. and its management team.

Forward-Looking Statements

This press release contains forward-looking statements, including without limitation, statements regarding anticipated future financial performance and potential utilization of established tax benefits that involve various risks and uncertainties. The forward-looking statements contained in this release are based on our current expectations and entail various risks and uncertainties that could cause our actual results to differ materially from those suggested in our forward-looking statements. We believe that such risks and uncertainties include, among others, general economic and business conditions; overall conditions in the cruise, marine, travel and insurance industries; potential claims related to our reinsurance business; further declines in the fair market value of our investments; lower investment yields; unexpected events that disrupt the operations of our cruise operations; environmental related factors; our ability to successfully integrate the operations of companies or businesses we acquire and realize the expected benefits of our acquisitions; our ability to successfully and efficiently operate the businesses that we acquire; our ability to compete effectively in the U.S. and international cruise markets; our ability to compete effectively in the U.S. and international marina construction markets, including our ability to obtain construction contracts; our ability to effectively and efficiently manage our rapid growth; our ability to continue to identify attractive acquisition targets and consummate future acquisitions on favorable terms; our ability to accurately estimate contract risks; our ability to service our debt and other factors discussed more specifically in our annual, quarterly and periodic filings with the Securities and Exchange Commission on Forms 10-K, 10-Q and 8-K. Any projections provided in this release are based on limited information currently available to management and are subject to change. We are providing this information as of the date of this release and do not undertake any obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

Additional Information

For further information please contact: Blake Barnett of Ambassadors International, Inc. at (949) 759-5900.

Summary financial information is as follows (in thousands, except per share amounts):

 

                                                           Three Months
                                                          Ended March 31,
                                                         2008       2007
                                                           (unaudited)
  Revenues:
    Passenger ticket revenue                          $18,783      $4,843
    Onboard and other cruise revenue                    4,974         359
    Marine revenue                                     29,352      23,484
    Travel, incentive and event related                 3,726       3,524
    Net insurance premiums earned                           5         654
                                                       56,840      32,864

  Costs and operating expenses:
    Cruise operating expenses                          20,601       7,001
    Cost of marine revenue                             22,545      19,444
    Selling and tour promotion                          6,416       6,524
    General and administrative                         14,999      11,320
    Depreciation and amortization                       3,476       1,560
    Loss and loss adjustment expenses, insurance
     acquisition costs and other operating expenses        97         715
                                                       68,134      46,564

  Operating loss                                      (11,294)    (13,700)

  Other income (expense):
    Interest and dividend income                          467         692
    Interest expense                                   (2,073)     (1,005)
    Realized losses on sale of available-for-sale
     securities                                             -         (48)
    Other, net                                            817        (190)
                                                         (789)       (551)

  Loss before benefit for income taxes                (12,083)    (14,251)
  Income tax benefit                                     (106)     (5,689)

  Net loss                                           $(11,977)    $(8,562)

  Earnings (loss) per share:
    Basic                                              $(1.10)     $(0.77)
    Diluted                                            $(1.10)     $(0.77)

  Weighted-average common shares outstanding:
    Basic                                              10,890      11,089
    Diluted                                            10,890      11,089

The Company operates in the following business segments: (i) Cruise, which includes the operations of Ambassadors Cruise Group, LLC (ii) Marine, which includes the operations of Ambassadors Marine Group, LLC, (iii) Travel and Events, which includes the operations of Ambassadors, LLC, and (iv) Corporate and Other, which consists of general corporate assets (primarily cash and cash equivalents and investments), the operations of Cypress Reinsurance, Ltd and other activities which are not directly related to our operating segments.

Summary of selected financial information is as follows:

                                                           Three Months
                                                          Ended March 31,
                                                         2008       2007
                                                           (unaudited)
  Revenues:
    Passenger ticket revenue                          $18,783      $4,843
    Onboard and other cruise revenue                    4,974         359
    Marine revenue                                     29,352      23,484
    Travel, incentive and event related                 3,726       3,524
    Net insurance premiums earned                           5         654
                                                       56,840      32,864

  Costs and operating expenses:
    Cruise operating expenses                          20,601       7,001
    Cost of marine revenue                             22,545      19,444
    Selling and tour promotion                          6,416       6,524
    General and administrative                         14,999      11,320
    Depreciation and amortization                       3,476       1,560
    Loss and loss adjustment expenses, insurance
     acquisition costs and other operating expenses        97         715
                                                       68,134      46,564

  Operating loss                                      (11,294)    (13,700)

  Other income (expense):
    Interest and dividend income                          467         692
    Interest expense                                   (2,073)     (1,005)
    Realized losses on sale of available-for-sale
     securities                                             -         (48)
    Other, net                                            817        (190)
                                                         (789)       (551)

  Loss before benefit for income taxes                (12,083)    (14,251)
  Income tax benefit                                     (106)     (5,689)

  Net loss                                           $(11,977)    $(8,562)

  Earnings (loss) per share:
    Basic                                              $(1.10)     $(0.77)
    Diluted                                            $(1.10)     $(0.77)

  Weighted-average common shares outstanding:
    Basic                                              10,890      11,089
    Diluted                                            10,890      11,089

Summary balance sheet information is as follows (in thousands):


                                                          Three Months
                                                         Ended March 31,
                                                        2008       2007
                                                          (unaudited)
  Segment Information (in thousands):
    Revenue:
      Cruise                                          $23,757      $5,202
      Marine                                           29,352      23,484
      Travel and Events                                 3,726       3,524
      Corporate and Other                                   5         654
                                                      $56,840     $32,864
    Operating Income (Loss)
      Cruise                                         $(11,393)   $(12,542)
      Marine                                              968         226
      Travel and Events                                   375         361
      Corporate and Other                              (1,244)     (1,745)
                                                     $(11,294)   $(13,700)



  Summary balance sheet information is as follows (in thousands):

                                                    March 31,  December 31,
                                                       2008        2007
                                                   (unaudited)
  Assets:
    Current assets:
      Cash and cash equivalents                       $17,292     $21,998
      Restricted cash                                  32,528      31,084
      Available-for-sale securities                     2,396       2,514
      Accounts receivables and other receivables,
       net                                             34,585      40,798
      Costs in excess of billings on construction
       contracts                                        9,236       8,410
      Premiums receivable                               8,493      10,188
      Reinsurance recoverable                             660       1,148
      Inventory                                         6,592       5,751
      Deferred income taxes                             1,244       1,262
      Prepaid costs and other current assets           12,009       8,530
        Total current assets                          125,035     131,683
    Property, vessels and equipment, net              220,804     219,793
    Goodwill                                            9,181       9,181
    Other intangibles, net                             10,008      11,152
    Other assets                                        4,474       4,680
        Total assets                                 $369,502    $376,489

  Liabilities:
    Current liabilities:
      Accounts payable                                $31,298     $36,564
      Passenger and participant deposits               61,002      47,067
      Accrued expenses                                 14,663      16,175
      Billings in excess of costs on construction
       contracts                                       14,418      13,108
      Loss and loss adjustment expense reserves         5,089       6,674
      Current portion of long term debt                 4,587       5,479
        Total current liabilities                     131,057     125,067
    Long term debt, net of current portion and
     net of discount                                  159,604     161,584
    Long term deferred tax liabilities                  1,635       1,676
    Long term passenger and participant deposits          305          35
        Total liabilities                             292,601     288,362

  Stockholders' equity                                 76,901      88,127
      Total liabilities and stockholders' equity     $369,502    $376,489